Brand refresh preview · Details and services are subject to verification and written confirmation.
E11 SPACE · OPEN METHODS

Renewal or reletting: break-even calculator

Compare keeping a tenant with a renewal offer against reletting after a vacancy, using the same time horizon.

These are transparent comparison scenarios using your inputs. They are not Hong Kong market statistics, a rental valuation, an invoice or a prediction of collected cash.

Enter your comparison assumptions

Reset to labelled example

Money accepts up to two decimal places. Months are whole numbers, 0–120; the term and horizon must be at least one month. Calculation happens on the server and works without JavaScript.

Result over the same comparison period

Renewal rent over horizonHK$96,000.00
Reletting rent less entered one-off costsHK$84,000.00
Reletting minus renewalHK$-12,000.00
Reletting break-even horizon24 months from the decision

A positive difference favours reletting only under the inputs above. Break-even is measured from the decision date, including vacancy. It may fall beyond the selected comparison horizon.

Method and a worked example

Renewal rent = renewal monthly rent × horizon
Reletting net = new monthly rent × max(0, horizon − vacant months) − reletting costs
Break-even horizon = (new monthly rent × vacant months + reletting costs) ÷ (new monthly rent − renewal monthly rent)

Illustrative assumptions: renew at HK$8,000; relet at HK$9,000 after 2 vacant months with HK$6,000 costs. Over 12 months, renewal produces HK$96,000 versus HK$84,000 after reletting costs. Reletting catches up after 24 months from the decision date if both rents stay constant.

What break-even means

The formula applies when the reletting rent exceeds the renewal offer. If it is lower, or equal with vacancy or costs, the model reports no catch-up. Equal rent with no foregone rent or costs is equal from month zero.

Scope and limits

This is a constant-rent comparison of two scenarios, not a recommendation to raise rent or end a tenancy. It excludes collection risk, management fees, recurring holding costs, tax, financing, partial months, discounts and stepped rents. It assumes the renewal starts immediately and reletting follows the entered vacancy. A break-even beyond an enforceable lease term is only a mathematical extension.

Download this calculation

The CSV contains the inputs, formulas, units, method edition and calculated values above. It is generated from these inputs and contains no tenant data or market statistics.

Download scenario CSV

Cite this method

Use the permanent method URL when explaining the formula. Include the scenario link and assumptions when quoting a calculated result.

Author and maintainer: E11 SPACE. Edition date refers to the method, not a market observation date. For corrections, contact the team and include the method URL and inputs.

WhatsApp